Three independent discounted-cash-flow-style models value MARRIOTT VACATIONS WORLDWIDE CORPORATION every trading day. 1 of 3 currently price VAC above its market price.
| Free Cash Flow model | $161.14 |
| Excess Profit model | $63.28 |
| Residual Earnings model | $5.23 |
| Dividend Discount model | $99.14 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | -15.4% |
| Net debt / EBITDA | — |
| Gross margin | +100.0% |
| Revenue CAGR | +2.6% |
| Cash conversion | — |
| Dividend yield | +3.1% |
| Buyback yield | +1.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open VAC in StockKitty