Three independent discounted-cash-flow-style models value Valaris Limited every trading day. 1 of 3 currently price VAL above its market price.
| Free Cash Flow model | $-321.20 |
| Excess Profit model | $-247.02 |
| Residual Earnings model | $99.29 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +8.2% |
| Net debt / EBITDA | 1.8× |
| Gross margin | +31.2% |
| Revenue CAGR | +13.9% |
| Cash conversion | 0.6× |
| Dividend yield | — |
| Buyback yield | +2.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open VAL in StockKitty