Three independent discounted-cash-flow-style models value Vornado Realty Trust every trading day. 0 of 3 currently price VNO above its market price.
| Free Cash Flow model | $-36.30 |
| Excess Profit model | $-72.64 |
| Residual Earnings model | $-2.64 |
| Dividend Discount model | $13.40 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +2.5% |
| Net debt / EBITDA | 5.5× |
| Gross margin | +100.0% |
| Revenue CAGR | +0.2% |
| Cash conversion | 1.3× |
| Dividend yield | +2.2% |
| Buyback yield | -0.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open VNO in StockKitty