Three independent discounted-cash-flow-style models value VSE Corp every trading day. 0 of 3 currently price VSEC above its market price.
| Free Cash Flow model | $-283.49 |
| Excess Profit model | $-244.24 |
| Residual Earnings model | $-2.14 |
| Dividend Discount model | $4.29 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +4.1% |
| Net debt / EBITDA | 3.3× |
| Gross margin | +11.9% |
| Revenue CAGR | +14.0% |
| Cash conversion | 2.3× |
| Dividend yield | +0.3% |
| Buyback yield | -49.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open VSEC in StockKitty