← All companies

VTOL Bristow Group Inc.

AIR TRANSPORTATION, NONSCHEDULED · $1.2B market cap · updated 2026-10-07
Market price
$40.31
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value Bristow Group Inc. every trading day. 0 of 3 currently price VTOL above its market price.

Model estimates

Free Cash Flow model$-557.10
Excess Profit model$-585.54
Residual Earnings model$-7.86
Dividend Discount model$8.81

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+7.2%
Net debt / EBITDA4.2×
Gross margin+66.8%
Revenue CAGR+8.2%
Cash conversion1.5×
Dividend yield+0.9%
Buyback yield-2.6%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open VTOL in StockKitty