Three independent discounted-cash-flow-style models value Western Alliance Bancorporation every trading day. 2 of 3 currently price WAL above its market price.
| Free Cash Flow model | $293.88 |
| Excess Profit model | $268.61 |
| Residual Earnings model | $27.94 |
| Dividend Discount model | $36.04 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +6.9% |
| Net debt / EBITDA | 2.2× |
| Gross margin | +100.0% |
| Revenue CAGR | +11.8% |
| Cash conversion | -2.8× |
| Dividend yield | +2.2% |
| Buyback yield | +0.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WAL in StockKitty