Three independent discounted-cash-flow-style models value Waystar Holding Corp. Common Stock every trading day. 1 of 3 currently price WAY above its market price.
| Free Cash Flow model | $58.66 |
| Excess Profit model | $-5.53 |
| Residual Earnings model | $-4.10 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +3.7% |
| Net debt / EBITDA | 5.7× |
| Gross margin | +100.0% |
| Revenue CAGR | +16.5% |
| Cash conversion | 2.8× |
| Dividend yield | — |
| Buyback yield | -18.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WAY in StockKitty