Three independent discounted-cash-flow-style models value Western Digital Corporation every trading day. 0 of 3 currently price WDC above its market price.
| Free Cash Flow model | $53.63 |
| Excess Profit model | $24.16 |
| Residual Earnings model | $28.55 |
| Dividend Discount model | $4.70 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +36.6% |
| Net debt / EBITDA | -0.1× |
| Gross margin | +48.9% |
| Revenue CAGR | +27.4% |
| Cash conversion | 0.4× |
| Dividend yield | +0.1% |
| Buyback yield | -4.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WDC in StockKitty