Three independent discounted-cash-flow-style models value Cactus, Inc. every trading day. 0 of 3 currently price WHD above its market price.
| Free Cash Flow model | $-207.00 |
| Excess Profit model | $-169.99 |
| Residual Earnings model | $9.43 |
| Dividend Discount model | $20.04 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +16.1% |
| Net debt / EBITDA | 0.0× |
| Gross margin | +37.0% |
| Revenue CAGR | +35.0% |
| Cash conversion | 1.3× |
| Dividend yield | +0.9% |
| Buyback yield | -5.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WHD in StockKitty