Three independent discounted-cash-flow-style models value Winmark Corp every trading day. 0 of 3 currently price WINA above its market price.
| Free Cash Flow model | $189.56 |
| Excess Profit model | $190.83 |
| Residual Earnings model | $-6.21 |
| Dividend Discount model | $643.61 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +224.4% |
| Net debt / EBITDA | 1.1× |
| Gross margin | +96.4% |
| Revenue CAGR | +1.9% |
| Cash conversion | 1.1× |
| Dividend yield | +4.7% |
| Buyback yield | -1.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WINA in StockKitty