Three independent discounted-cash-flow-style models value Willis Lease Finance Corp every trading day. 0 of 3 currently price WLFC above its market price.
| Free Cash Flow model | $-306.75 |
| Excess Profit model | $-94.42 |
| Residual Earnings model | $2.91 |
| Dividend Discount model | $10.56 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +4.1% |
| Net debt / EBITDA | 15.6× |
| Gross margin | +100.0% |
| Revenue CAGR | +27.6% |
| Cash conversion | 2.6× |
| Dividend yield | +3.1% |
| Buyback yield | -3.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WLFC in StockKitty