Three independent discounted-cash-flow-style models value John Wiley & Sons, Inc. Class A every trading day. 0 of 3 currently price WLY above its market price.
| Free Cash Flow model | $17.49 |
| Excess Profit model | $-19.21 |
| Residual Earnings model | $-2.17 |
| Dividend Discount model | $92.31 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +14.3% |
| Net debt / EBITDA | 2.2× |
| Gross margin | +74.3% |
| Revenue CAGR | -6.0% |
| Cash conversion | 1.2× |
| Dividend yield | +3.7% |
| Buyback yield | +2.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WLY in StockKitty