Three independent discounted-cash-flow-style models value Waste Management, Inc. every trading day. 1 of 3 currently price WM above its market price.
| Free Cash Flow model | $-33.56 |
| Excess Profit model | $210.46 |
| Residual Earnings model | $184.51 |
| Dividend Discount model | $92.38 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +8.4% |
| Net debt / EBITDA | 7.0× |
| Gross margin | +40.4% |
| Revenue CAGR | +8.6% |
| Cash conversion | 2.2× |
| Dividend yield | +1.8% |
| Buyback yield | -0.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WM in StockKitty