Three independent discounted-cash-flow-style models value Watsco, Inc. every trading day. 0 of 3 currently price WSO above its market price.
| Free Cash Flow model | $147.94 |
| Excess Profit model | $200.75 |
| Residual Earnings model | $108.56 |
| Dividend Discount model | $404.07 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +16.8% |
| Net debt / EBITDA | 0.1× |
| Gross margin | +28.0% |
| Revenue CAGR | -0.2% |
| Cash conversion | 1.1× |
| Dividend yield | +4.5% |
| Buyback yield | -0.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WSO in StockKitty