← All companies

WST West Pharmaceutical Services, Inc.

Healthcare · $26.2B market cap · updated 2026-10-07
Market price
$372.64
Avg intrinsic value
$61.19
Margin of safety
-83.6%

Three independent discounted-cash-flow-style models value West Pharmaceutical Services, Inc. every trading day. 0 of 3 currently price WST above its market price.

Model estimates

Free Cash Flow model$54.02
Excess Profit model$81.82
Residual Earnings model$47.73
Dividend Discount model$14.12

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+14.4%
Net debt / EBITDA-0.6×
Gross margin+35.9%
Revenue CAGR+2.1%
Cash conversion1.5×
Dividend yield+0.2%
Buyback yield+0.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open WST in StockKitty

Same sector