← All companies

WULF TeraWulf Inc.

Financial Services · $7.4B market cap · updated 2026-10-06
Market price
$14.79
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value TeraWulf Inc. every trading day. 0 of 3 currently price WULF above its market price.

Model estimates

Free Cash Flow model$-48.50
Excess Profit model$-46.03
Residual Earnings model$-0.01
Dividend Discount model—

Quality snapshot

Piotroski F-Score1 / 9
Return on invested capital-12.4%
Net debt / EBITDA—
Gross margin+50.9%
Revenue CAGR+123.8%
Cash conversion—
Dividend yield—
Buyback yield-8.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open WULF in StockKitty

Same sector