Three independent discounted-cash-flow-style models value XPO, Inc. every trading day. 0 of 3 currently price XPO above its market price.
| Free Cash Flow model | $-66.92 |
| Excess Profit model | $-29.84 |
| Residual Earnings model | $17.18 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +9.7% |
| Net debt / EBITDA | 3.2× |
| Gross margin | +12.0% |
| Revenue CAGR | +1.9% |
| Cash conversion | 3.1× |
| Dividend yield | — |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open XPO in StockKitty