Three independent discounted-cash-flow-style models value Ziff Davis, Inc. Common Stock every trading day. 1 of 3 currently price ZD above its market price.
| Free Cash Flow model | $158.86 |
| Excess Profit model | $50.84 |
| Residual Earnings model | $19.82 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +3.2% |
| Net debt / EBITDA | 3.4× |
| Gross margin | +85.7% |
| Revenue CAGR | -0.4% |
| Cash conversion | 6.2× |
| Dividend yield | — |
| Buyback yield | +4.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ZD in StockKitty