Three independent discounted-cash-flow-style models value ZOETIS INC. every trading day. 3 of 3 currently price ZTS above its market price.
| Free Cash Flow model | $112.92 |
| Excess Profit model | $113.88 |
| Residual Earnings model | $142.08 |
| Dividend Discount model | $95.90 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +20.1% |
| Net debt / EBITDA | 2.3× |
| Gross margin | +71.8% |
| Revenue CAGR | +5.4% |
| Cash conversion | 1.1× |
| Dividend yield | +2.9% |
| Buyback yield | +2.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ZTS in StockKitty