← All companies

ZUMZ Zumiez Inc.

RETAIL-APPAREL & ACCESSORY STORES · $204M market cap · updated 2026-10-03
Market price
$13.29
Avg intrinsic value
$6.01
Margin of safety
-54.8%

Three independent discounted-cash-flow-style models value Zumiez Inc. every trading day. 1 of 3 currently price ZUMZ above its market price.

Model estimates

Free Cash Flow model$41.49
Excess Profit model$5.86
Residual Earnings model$6.16
Dividend Discount model—

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+2.8%
Net debt / EBITDA8.9×
Gross margin+35.8%
Revenue CAGR-7.8%
Cash conversion4.0×
Dividend yield—
Buyback yield+11.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ZUMZ in StockKitty