Three independent discounted-cash-flow-style models value Analog Devices, Inc. every trading day. 0 of 3 currently price ADI above its market price.
| Free Cash Flow model | $11.48 |
| Excess Profit model | $-5.12 |
| Residual Earnings model | $6.27 |
| Dividend Discount model | $112.64 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +5.2% |
| Net debt / EBITDA | 2.9× |
| Gross margin | +61.5% |
| Revenue CAGR | -2.8% |
| Cash conversion | 2.1× |
| Dividend yield | +1.0% |
| Buyback yield | +0.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ADI in StockKitty