← All companies

IBM International Business Machines Corporation

Technology · $208.5B market cap · updated 2026-10-07
Market price
$221.29
Avg intrinsic value
$105.99
Margin of safety
-52.1%

Three independent discounted-cash-flow-style models value International Business Machines Corporation every trading day. 0 of 3 currently price IBM above its market price.

Model estimates

Free Cash Flow model$186.17
Excess Profit model$69.67
Residual Earnings model$62.13
Dividend Discount model$198.91

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+10.1%
Net debt / EBITDA3.0×
Gross margin+58.2%
Revenue CAGR+3.7%
Cash conversion1.2×
Dividend yield+3.1%
Buyback yield-1.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open IBM in StockKitty

Same sector