Three independent discounted-cash-flow-style models value Aon plc Class A every trading day. 1 of 3 currently price AON above its market price.
| Free Cash Flow model | $-1,107.51 |
| Excess Profit model | $-1,085.63 |
| Residual Earnings model | $608.60 |
| Dividend Discount model | $135.81 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +13.9% |
| Net debt / EBITDA | 3.2× |
| Gross margin | +47.7% |
| Revenue CAGR | +11.2% |
| Cash conversion | 0.9× |
| Dividend yield | +1.1% |
| Buyback yield | -2.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open AON in StockKitty