← All companies

KKR KKR & Co. Inc.

Financial Services · $81.4B market cap · updated 2026-10-07
Market price
$90.67
Avg intrinsic value
$8.86
Margin of safety
-90.2%

Three independent discounted-cash-flow-style models value KKR & Co. Inc. every trading day. 0 of 3 currently price KKR above its market price.

Model estimates

Free Cash Flow model$-4,079.49
Excess Profit model$-731.11
Residual Earnings model$4.81
Dividend Discount model$8.86

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+0.5%
Net debt / EBITDA76.8×
Gross margin+18.0%
Revenue CAGR+51.1%
Cash conversion0.2×
Dividend yield+0.9%
Buyback yield-0.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open KKR in StockKitty

Same sector