Three independent discounted-cash-flow-style models value Blackstone Inc. every trading day. 0 of 3 currently price BX above its market price.
| Free Cash Flow model | $111.62 |
| Excess Profit model | $99.87 |
| Residual Earnings model | $15.33 |
| Dividend Discount model | $105.62 |
| Piotroski F-Score | 5 / 8 |
| Return on invested capital | +13.7% |
| Net debt / EBITDA | 1.5× |
| Gross margin | +100.0% |
| Revenue CAGR | +20.3% |
| Cash conversion | 1.5× |
| Dividend yield | +4.6% |
| Buyback yield | -1.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BX in StockKitty