Three independent discounted-cash-flow-style models value Marsh & McLennan Companies, Inc. every trading day. 2 of 3 currently price MRSH above its market price.
| Free Cash Flow model | $231.38 |
| Excess Profit model | $196.16 |
| Residual Earnings model | $105.59 |
| Dividend Discount model | $98.93 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +13.5% |
| Net debt / EBITDA | 2.7× |
| Gross margin | +42.3% |
| Revenue CAGR | +9.2% |
| Cash conversion | 1.3× |
| Dividend yield | +2.3% |
| Buyback yield | +1.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MRSH in StockKitty