Three independent discounted-cash-flow-style models value Intercontinental Exchange, Inc. every trading day. 1 of 3 currently price ICE above its market price.
| Free Cash Flow model | $194.40 |
| Excess Profit model | $67.25 |
| Residual Earnings model | $17.34 |
| Dividend Discount model | $82.92 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +8.0% |
| Net debt / EBITDA | 3.1× |
| Gross margin | +56.2% |
| Revenue CAGR | +9.5% |
| Cash conversion | 1.4× |
| Dividend yield | +1.4% |
| Buyback yield | +1.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ICE in StockKitty