Three independent discounted-cash-flow-style models value Beacon Financial Corporation every trading day. 2 of 3 currently price BBT above its market price.
| Free Cash Flow model | $123.49 |
| Excess Profit model | $18.59 |
| Residual Earnings model | $598.07 |
| Dividend Discount model | $20.83 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +2.9% |
| Net debt / EBITDA | 6.5× |
| Gross margin | +100.0% |
| Revenue CAGR | -83.8% |
| Cash conversion | 2.5× |
| Dividend yield | +4.6% |
| Buyback yield | +88.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BBT in StockKitty