← All companies

BLK Blackrock, Inc.

Capital Markets · $167.2B market cap · updated 2026-10-07
Market price
$1,079.42
Avg intrinsic value
$753.66
Margin of safety
-30.2%

Three independent discounted-cash-flow-style models value Blackrock, Inc. every trading day. 0 of 3 currently price BLK above its market price.

Model estimates

Free Cash Flow model$-2,760.26
Excess Profit model$-1,811.69
Residual Earnings model$109.84
Dividend Discount model$753.66

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+8.1%
Net debt / EBITDA0.2×
Gross margin+46.7%
Revenue CAGR+10.7%
Cash conversion0.7×
Dividend yield+2.1%
Buyback yield-3.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open BLK in StockKitty

Same sector