Three independent discounted-cash-flow-style models value BLX every trading day. 3 of 3 currently price BLX above its market price.
| Free Cash Flow model | $16,568,405,350.80 |
| Excess Profit model | $9,814,954,061.24 |
| Residual Earnings model | $825,746,629.83 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 8 |
| Return on invested capital | +4.0% |
| Net debt / EBITDA | 9.3× |
| Gross margin | +100.0% |
| Revenue CAGR | +29.3% |
| Cash conversion | 3.4× |
| Dividend yield | — |
| Buyback yield | -1.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BLX in StockKitty