Three independent discounted-cash-flow-style models value Marex Group Limited Ordinary Shares every trading day. 0 of 3 currently price MRX above its market price.
| Free Cash Flow model | $70.59 |
| Excess Profit model | $70.58 |
| Residual Earnings model | $12.71 |
| Dividend Discount model | $15.90 |
| Piotroski F-Score | 4 / 4 |
| Return on invested capital | +16.5% |
| Net debt / EBITDA | -15.5× |
| Gross margin | +90.7% |
| Revenue CAGR | — |
| Cash conversion | 1.4× |
| Dividend yield | +0.8% |
| Buyback yield | — |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MRX in StockKitty