Three independent discounted-cash-flow-style models value Nu Holdings Ltd. every trading day. 0 of 3 currently price NU above its market price.
| Free Cash Flow model | $8.08 |
| Excess Profit model | $4.33 |
| Residual Earnings model | $0.13 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +7.2% |
| Net debt / EBITDA | -8.0× |
| Gross margin | +100.0% |
| Revenue CAGR | +20.1% |
| Cash conversion | 2.0× |
| Dividend yield | — |
| Buyback yield | -0.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NU in StockKitty