Three independent discounted-cash-flow-style models value Bank of Marin Bancorp every trading day. 0 of 3 currently price BMRC above its market price.
| Free Cash Flow model | $26.38 |
| Excess Profit model | $3.95 |
| Residual Earnings model | $-4.77 |
| Dividend Discount model | $19.74 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | -9.0% |
| Net debt / EBITDA | — |
| Gross margin | +100.0% |
| Revenue CAGR | +5.4% |
| Cash conversion | — |
| Dividend yield | +3.6% |
| Buyback yield | +0.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BMRC in StockKitty