Three independent discounted-cash-flow-style models value Brown & Brown, Inc. every trading day. 2 of 3 currently price BRO above its market price.
| Free Cash Flow model | $137.97 |
| Excess Profit model | $93.56 |
| Residual Earnings model | $8.76 |
| Dividend Discount model | $18.95 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +5.8% |
| Net debt / EBITDA | 3.9× |
| Gross margin | +49.1% |
| Revenue CAGR | +17.4% |
| Cash conversion | 1.4× |
| Dividend yield | +1.1% |
| Buyback yield | -17.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BRO in StockKitty