Three independent discounted-cash-flow-style models value KeyCorp every trading day. 0 of 3 currently price KEY above its market price.
| Free Cash Flow model | $-10.46 |
| Excess Profit model | $-3.00 |
| Residual Earnings model | $2.80 |
| Dividend Discount model | $9.23 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | -0.5% |
| Net debt / EBITDA | — |
| Gross margin | +100.0% |
| Revenue CAGR | -14.1% |
| Cash conversion | — |
| Dividend yield | +4.1% |
| Buyback yield | -2.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open KEY in StockKitty