Three independent discounted-cash-flow-style models value BRSL every trading day. 3 of 3 currently price BRSL above its market price.
| Free Cash Flow model | $69,786,976,190.46 |
| Excess Profit model | $12,863,485,248.87 |
| Residual Earnings model | $996,991,957.66 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +10.1% |
| Net debt / EBITDA | 2.6× |
| Gross margin | +50.5% |
| Revenue CAGR | -1.1% |
| Cash conversion | -0.7× |
| Dividend yield | — |
| Buyback yield | +7.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BRSL in StockKitty