← All companies

BUSE First Busey Corporation Class A Common Stock

Banks · $2.4B market cap · updated 2026-10-07
Market price
$29.40
Avg intrinsic value
$19.22
Margin of safety
-34.6%

Three independent discounted-cash-flow-style models value First Busey Corporation Class A Common Stock every trading day. 0 of 3 currently price BUSE above its market price.

Model estimates

Free Cash Flow model$-137.35
Excess Profit model$24.24
Residual Earnings model$0.58
Dividend Discount model$19.22

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+6.0%
Net debt / EBITDA-1.6×
Gross margin+100.0%
Revenue CAGR+26.0%
Cash conversion1.4×
Dividend yield+3.5%
Buyback yield-48.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open BUSE in StockKitty

Same sector