Three independent discounted-cash-flow-style models value BorgWarner Inc. every trading day. 0 of 3 currently price BWA above its market price.
| Free Cash Flow model | $37.01 |
| Excess Profit model | $23.49 |
| Residual Earnings model | $11.89 |
| Dividend Discount model | $11.74 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +11.0% |
| Net debt / EBITDA | 0.9× |
| Gross margin | +18.7% |
| Revenue CAGR | +4.3% |
| Cash conversion | 5.9× |
| Dividend yield | +1.1% |
| Buyback yield | +5.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BWA in StockKitty