Three independent discounted-cash-flow-style models value Texas Roadhouse, Inc. every trading day. 0 of 3 currently price TXRH above its market price.
| Free Cash Flow model | $31.34 |
| Excess Profit model | $52.87 |
| Residual Earnings model | $56.95 |
| Dividend Discount model | $93.04 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +15.4% |
| Net debt / EBITDA | 1.3× |
| Gross margin | +15.9% |
| Revenue CAGR | +13.5% |
| Cash conversion | 1.8× |
| Dividend yield | +1.8% |
| Buyback yield | +0.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open TXRH in StockKitty