← All companies

LULU lululemon athletica inc.

Consumer Cyclical · $9.9B market cap · updated 2026-10-07
Market price
$93.61
Avg intrinsic value
$248.81
Margin of safety
+165.8%

Three independent discounted-cash-flow-style models value lululemon athletica inc. every trading day. 3 of 3 currently price LULU above its market price.

Model estimates

Free Cash Flow model$240.25
Excess Profit model$277.33
Residual Earnings model$228.86
Dividend Discount model—

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+25.8%
Net debt / EBITDA-0.0×
Gross margin+56.6%
Revenue CAGR+11.0%
Cash conversion1.0×
Dividend yield—
Buyback yield+3.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open LULU in StockKitty

Same sector