Three independent discounted-cash-flow-style models value The Baldwin Insurance Group, Inc. Class A Common Stock every trading day. 2 of 3 currently price BWIN above its market price.
| Free Cash Flow model | $597.00 |
| Excess Profit model | $677.67 |
| Residual Earnings model | $-3.86 |
| Dividend Discount model | — |
| Piotroski F-Score | 2 / 9 |
| Return on invested capital | +2.5% |
| Net debt / EBITDA | 21.9× |
| Gross margin | +100.0% |
| Revenue CAGR | +8.3% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | -7.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BWIN in StockKitty