Three independent discounted-cash-flow-style models value BXP, Inc. every trading day. 1 of 3 currently price BXP above its market price.
| Free Cash Flow model | $158.30 |
| Excess Profit model | $-70.81 |
| Residual Earnings model | $19.52 |
| Dividend Discount model | $39.79 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +3.6% |
| Net debt / EBITDA | 8.5× |
| Gross margin | +60.6% |
| Revenue CAGR | +3.9% |
| Cash conversion | 4.5× |
| Dividend yield | +4.7% |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BXP in StockKitty