← All companies

GLPI Gaming and Leisure Properties, Inc.

Real Estate · $11.1B market cap · updated 2026-10-07
Market price
$38.08
Avg intrinsic value
$36.21
Margin of safety
-4.9%

Three independent discounted-cash-flow-style models value Gaming and Leisure Properties, Inc. every trading day. 1 of 3 currently price GLPI above its market price.

Model estimates

Free Cash Flow model$35.29
Excess Profit model$43.62
Residual Earnings model$21.07
Dividend Discount model$36.21

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+7.9%
Net debt / EBITDA4.9×
Gross margin+96.5%
Revenue CAGR+6.7%
Cash conversion1.4×
Dividend yield+8.6%
Buyback yield-3.1%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open GLPI in StockKitty

Same sector