Three independent discounted-cash-flow-style models value Byrna Technologies, Inc. Common Stock every trading day. 0 of 3 currently price BYRN above its market price.
| Free Cash Flow model | $-16.23 |
| Excess Profit model | $-13.58 |
| Residual Earnings model | $-0.20 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +13.9% |
| Net debt / EBITDA | -1.0× |
| Gross margin | +60.5% |
| Revenue CAGR | +35.0% |
| Cash conversion | -0.2× |
| Dividend yield | — |
| Buyback yield | -0.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BYRN in StockKitty