Three independent discounted-cash-flow-style models value Maplebear Inc. every trading day. 0 of 3 currently price CART above its market price.
| Free Cash Flow model | $-43.17 |
| Excess Profit model | $-41.35 |
| Residual Earnings model | $-2.53 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +15.4% |
| Net debt / EBITDA | -1.1× |
| Gross margin | +73.7% |
| Revenue CAGR | +13.6% |
| Cash conversion | 2.2× |
| Dividend yield | — |
| Buyback yield | +6.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CART in StockKitty