← All companies

HAS Hasbro, Inc.

GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES) · $12.8B market cap · updated 2026-10-07
Market price
$91.03
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value Hasbro, Inc. every trading day. 0 of 3 currently price HAS above its market price.

Model estimates

Free Cash Flow model$-57.78
Excess Profit model$-95.40
Residual Earnings model$-0.23
Dividend Discount model$77.30

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+0.2%
Net debt / EBITDA210.7×
Gross margin+75.8%
Revenue CAGR-2.9%
Cash conversion—
Dividend yield+3.1%
Buyback yield-0.6%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open HAS in StockKitty

Same sector