← All companies

CBAN Colony Bankcorp Inc.

Banks · $434M market cap · updated 2026-10-07
Market price
$20.43
Avg intrinsic value
$13.40
Margin of safety
-34.4%

Three independent discounted-cash-flow-style models value Colony Bankcorp Inc. every trading day. 0 of 3 currently price CBAN above its market price.

Model estimates

Free Cash Flow model$-56.88
Excess Profit model$-4.12
Residual Earnings model$2.20
Dividend Discount model$13.40

Quality snapshot

Piotroski F-Score3 / 9
Return on invested capital+4.4%
Net debt / EBITDA6.6×
Gross margin+100.0%
Revenue CAGR+17.9%
Cash conversion-0.2×
Dividend yield+2.3%
Buyback yield-1.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CBAN in StockKitty

Same sector