Three independent discounted-cash-flow-style models value Commerce Bancshares Inc every trading day. 2 of 3 currently price CBSH above its market price.
| Free Cash Flow model | $262.72 |
| Excess Profit model | $145.67 |
| Residual Earnings model | $37.79 |
| Dividend Discount model | $22.86 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +15.2% |
| Net debt / EBITDA | -4.8× |
| Gross margin | +100.0% |
| Revenue CAGR | +14.1% |
| Cash conversion | 1.1× |
| Dividend yield | +2.0% |
| Buyback yield | +2.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CBSH in StockKitty