← All companies

CCL Carnival Corporation Ltd.

WATER TRANSPORTATION · $35.7B market cap · updated 2026-10-07
Market price
$26.58
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value Carnival Corporation Ltd. every trading day. 0 of 3 currently price CCL above its market price.

Model estimates

Free Cash Flow model$-337.29
Excess Profit model$-353.63
Residual Earnings model$-0.90
Dividend Discount model$3.38

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+8.9%
Net debt / EBITDA5.7×
Gross margin+40.1%
Revenue CAGR+29.8%
Cash conversion2.3×
Dividend yield+1.7%
Buyback yield-3.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CCL in StockKitty

Same sector