← All companies

DHI D.R. Horton Inc.

OPERATIVE BUILDERS · $38.2B market cap · updated 2026-10-07
Market price
$136.75
Avg intrinsic value
$180.60
Margin of safety
+32.1%

Three independent discounted-cash-flow-style models value D.R. Horton Inc. every trading day. 3 of 3 currently price DHI above its market price.

Model estimates

Free Cash Flow model$164.24
Excess Profit model$221.46
Residual Earnings model$156.10
Dividend Discount model$34.44

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital+15.5%
Net debt / EBITDA-0.6×
Gross margin+23.7%
Revenue CAGR+0.8%
Cash conversion0.9×
Dividend yield+1.3%
Buyback yield+6.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open DHI in StockKitty

Same sector